Friday, February 1, 2013

Tale of Two Tech Giants – Contrasts between Apple and Amazon


“It was the best of times. It was the worst of times.”

Those words of Charles Dickens as he opened his Tale of Two Cities seem apt in describing the stock market reaction to the latest quarterly reports from Apple and Amazon.

Apple’s EPS of $13.81 exceeded consensus forecast of $13.57 by 1.8%, yet the stock declined 12.4% the next day. In contrast, Amazon’s EPS of $0.21 fell 25% short of consensus forecast of $0.28, yet the stock increased 4.8% the next day.  Hardly seems fair.

Here are the specific financial stats for the two companies:

Apple
Amazon
Date of quarterly Earnings Report
1/23/13
1/29/13
Analyst EPS Consensus (last quarter)
$13.57
$0.28
Reported EPS (last quarter)
$13.81
$0.21
EPS % difference from Analyst Consensus
1.8%
-25.0%
% Change in Stock Price next day
-12.4%
4.8%
Market Cap
$427.5 B
$120.5 B
Revenue (TTM)
$165 B
$61 B
Net Income (TTM)
$41,750 M
-$39 M
Cash
$39.8 B
$44.5 B
Free Cash Flow (TTM)
$21.1 B
$3.1 B
EPS Diluted Quarterly YoY Growth
-0.43
-42.1%

In terms of market valuations, below is how the two companies compare on various ratios of performance, with the right column being what Apple would be worth (in billions) if it were valued at Amazon’s ratios:

Apple
Amazon
Apple Market Cap at Amazon ratio
PE (TTM)
10.3
negative
NMF
PE (Current price/past ten years earnings)
36.5
237
$2,777 B
Price/Book Value
3.6
14.7
$1,746 B
Dividend Yield
2.3%
0.0%
NMF
Debt-to-Equity Ratio
0.00
0.38
NMF
Return on Assets
25.3%
-0.16%
NMF
Return on Equity
38.0%
-0.51%
NMF
Earnings Yield
9.7%
0.03%
$138,228 B
Price/Sales ratio TTM
2.6
2.0
$329 B
Price/Book Value
3.4
14.7
$1,848 B
EV/Revenues (TTM)
2.5
1.9
$325 B
EV/EBITDA (TTM)
6.9
40.7
$2,519 B
EV/EBIT (TTM)
7.5
170.5
$9,719 B
Operating PE Ratio (TTM)
7.8
177.6
$9,734 B
Operating Earnings Yield
12.9%
0.56%
$9,848 B

While $138 trillion seems a bit rich for even Apple, it is interesting how many of the ratios show an Apple value in the trillions using the Amazon ratios. And all of them other than Price-to-Sales are higher than Apple’s current $428 B valuation.